County Profile for Colfax - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,362,684 Total Charges 27,463,481
Fixed Assets 28,960,176 Contract Allowance 9,067,313
Other Assets 1,000,000 Operating Revenue 18,396,168
Total Assets 38,322,860 Operating Expenses 26,173,271
Current Liabilities 3,336,329 Operating Margin -7,777,103
Long Term Liabilities 11,965,000 Other Income 7,659,675
Total Equity 23,021,531 Other Expense 0
Total Liabilities and Equity 38,322,860 Net Profit or Loss -117,428

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,233 Revenue per Bed $836,189 Revenue per Person $18,396,168
Net Margin per Discharge ($13,204) Net Margin per Bed ($353,505) Net Margin per Person ($7,777,103)
Net Profit per Discharge ($199) Net Profit per Bed ($5,338) Net Profit per Person ($117,428)
Net Fixed Assets per Discharge $49,168 Net Fixed Assets per Bed $1,316,372 Net Fixed Assets per Bed $28,960,176
Long Term Debt per Discharge $20,314 Long Term Debt per Bed $543,864 Long Term Debt per Person $11,965,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,057 Net Fixed Assets 1,194 Population Estimate 1,151
Total Revenue 1,900 Long Term Liabilities 1,234 Total Patient Discharges 1,822
Net Margin 2,908 Total Patient Beds 2,133
Net Profit or Loss 2,583

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,351,425 1,483,433 2.9333
31 Intensive Care Unit 857,673 726,500 1.1806
32 Coronary Care Unit 0 0
43 Nursery 126,888 41,400 3.0649
44 Skilled Nursing Care 0 0
50 Operating Room 844,041 1,337,627 0.6310
51 Recovery Room 0 0
52 Labor and Delivery Room 148,991 210,657 0.7073

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,887,749 13 Nursing Administration 1,011,477
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 322,664 15 Pharmacy 0
05 Administrative and General 4,002,022 16 Medical Records and Medical Library 588,347
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,192,314 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 620,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 741,239 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,366,229

County Profile for Colfax - 2015